Home News Police Service Midland’s Police Chief Speaks Out About Costing Errors
Midland’s Police Chief Speaks Out About Costing Errors

Midland’s Police Chief Speaks Out About Costing Errors


Dear Members of Midland Town Council, Midland Police Service, Midland Police Services Board, Town of Midland Staff, and the Citizens of Midland:

I have had the pleasure of policing in Midland for more than 26 years and I have been Chief since 2010. I am proud to work with our dedicated men and women and I owe a great deal of gratitude to this community. My goal is to do what is best for Midland, and I would never stand in the way of cost saving ventures. This process does not present a personal, financial risk to me. After taking a few days to digest the Costing Analysis, and having spoken to Midland residents, I have prepared some questions and concerns that I feel require further investigation by Midland Council to ensure we are on the right track.

My comments are not meant to be critical of the OPP. The OPP is an excellent organization and have been consummate professionals throughout this costing process. It is also not my intention to criticize the work of Town Staff or the Consultant. We are dealing with many unknowns and speculations, but I believe more can be done to provide clarification and a more robust comparison. What we are comparing is true costs and service delivery models, not organizations or people.

I welcome challenges to any of the figures I present because my goal is to the ensure Council has all the facts. I would rather err in voicing a concern, than sit quietly by and risk a miscalculation being overlooked.

Thank you for taking the time to consider my comments, I am available for questions.


Chief Mike Osborne



This entire process is trying to answer one question, “Is it cheaper to keep the Midland Police Service (status quo), or disband and go OPP, while maintaining community safety?” The concerns and questions that follow are raised with this in mind.

The $2,129,232 “One-time Exit” (severance) costs line item represents the cost of shutting down operations of the Midland Police Service in the event the choice is made to go with the OPP. Hence, it is not an expected operating cost and should be removed from the Midland Police Services 10-year “Expected Operating Costs” set out in Table 4 of the Consultant’s report, and re-assigned to the disbanding side of the equation in Table 5, with the OPP Base, Capital and the One-time start-up costs. This minor change in format, recognizes that the $2,129,232 is a cost of disbanding Midland Police and going OPP, not an additional cost of the status quo.

I believe Table 5 should also be re-named, “Expected cost of Disbandment” for clarity. I have attached the two tables for your reference.

Table 5

I am concerned the formula used to predict the cost in 2021 and beyond, or the information entered to the formula, is inaccurate.

The OPP have estimated that 26.32 officers will be required to police the Town. I reviewed the budget they provided and believe it is a fair and accurate estimate. (I have attached the OPP budget to the bottom of this report.). However, the formula used by the Town and the Consultant to predict 2021 costs differs greatly and asserts costs will be $548,999 lower in 2021 than they were in 2017, while maintaining the same level of staffing. When factoring year-over-year increases at just 2%, the formula for 2021 becomes $852,215 less than the 2017 estimate prepared by the OPP themselves.

2021 Formula Difference
OPP 2017 Estimate 4,681,897 4,132,898 -548,999
2021 Estimate (OPP 2017 + 2% / year) 4,985,113 4,132,898 -852,215

How can the 2021 forecast be so significantly less than the OPP’s 2017 budget, that accurately assesses the costs? The 2021 estimate is so low that it could not possibly pay for 26.32 officers that make up the lion’s share of the estimate. This would suggest that either the formula is incorrect, the number of officers assigned to Midland will be reduced by approximately 6 in 2021, or Midland’s frontline policing costs will be subsidized.

I do not know exactly what information was entered to the formula or if the formula is accurate because this information is not published, but I do believe it is appropriate to ask the OPP for some assurances. I.e. If we assume status quo for population and calls for service, for both Midland and the Province, would the 2021 formula estimate of $4,132,898 be reasonable?

If the formula is not accurate, it could add $852,215 per year to the formulas estimate for OPP, a difference of almost 6 million over 7 years.

The 2017 OPP estimate was based on 28.32 officers. To utilize 2017 with 28.32 officers, for 2021 with 26.32 officers, the following changes were made to the 2017 budget;

the “Total uniform Salaries and Benefits” line was reduced by 2 officers or $276,392 (3,913,714 / 28.32 x 2 = 276,392)
$52,285 was added to account for the “Uniform & Equipment – Year-One Adjustment”
The 2017 Court Security Grant was applied (279,716)
Complete 2017 calculation: 5,185,720 – 276,392 + 52,285 – 279,716 = 4,681,897

In 2021, the court grant is estimated to be $385,496. The grant was $279,716 in 2017 and rose $26,445 from the previous year. Applying the same increases each year would increase the grant by $105,780 (26,445 x 4 years). (279,716 + 105,780 = 385496). 2% was added to the total budget for year-over-year increases

Complete 2021 calculation: 5,185,720 – 276,392 + 52,285 x 2% yearly increases for 4 years = 5,370,609 – 385,496 = 4,985,113.

Officers added to MPS budget
The hiring of two officers was added to the Midland Police Service budget in 2019 without consultation with the Police Service or the Police Services Board. In 2019, we would only hire one officer; reducing our Expected Operating Costs in Table 4, by at least $120,000 per year, and reducing the projected disbandment savings by $1,080,000 between 2019 to 2027.

The reasons I do not believe a second officer is required in 2019 are as follows:

The Board has approved a part-time policing program that has been on hold awaiting the outcome of the costing and we have not yet recognized its benefit. Part-time police officers are hired at regular salary, instead of utilizing officers on overtime, in cases where we require additional coverage due to injury, illness, parental leave, or for special or emergency events. This will also reduce the frequency that officers are required to work mandatory overtime.


We have proven to be highly effective with the current staffing model. Our dedicated team has increased enforcement of community concerns such as speeding, increased community service through a full-time school’s officer and implemented meaningful programs such as Cram-a-Cruiser. Our officers have provided high levels of foot patrol in key locations, and we are a leader in monitoring crime, utilizing technologies such as CrimePlot that was developed in- house and shared province wide with many police agencies


While the total calls for service remain higher than we had hoped, and the complexity of crime is increasing, the percentage of calls that are criminal in nature, that require the most officer effort, have rapidly declined. Approximately 87% of our calls are non-criminal and relate to social disorder, disturbances and traffic issues. Although it is important to respond, and I believe our rapid response has prevented many circumstances from escalating to criminal offences, the fact remains that many calls are less significant than criminal calls, and require little if any follow up. 57% of calls are also “non-reportable” meaning a report is not required by the officer


Lastly, we are currently short one officer and have been for several years. We have been performing admirably, although under increased pressure without that person. At some point, we will regain that position and have an increase to our current functioning complement
The following chart demonstrates that total calls for service have remained relatively constant (blue line), while criminal offence calls have plummeted (red line) to about 1/3 of where they were in the year 2000.

Calls For Service

Community Service Officer
The Midland Police budget includes a full-time Community Service Officer, also referred to as a Schools Officer. Based on the presentation this is not included in the OPP proposal and would be an extra cost. If this is the case then the Town must factor the cost into the comparison. An extra officer would cost at least 1.2 million over ten years without factoring year-over-year wage increases.

Foot Patrol
The Midland Police Service also conducts between 1,000 and 1,500 hours of foot patrol per year. If there is an extra cost for this service in the OPP proposal, and the Town wishes to continue the practice, the cost of approximately one officer, or another 1.2 million over 10 years would also need to be added.

Service levels such as response times and the ratio of officers working to population, do not appear to have been factored. At one time, the OPP would offer what is referred to as a stand-alone model, that I call a dedicated model, where officers exclusively police one community. This is the model employed by the Midland Police and ensures we always have officers within the geographic boundaries of Midland.

The OPP now only offer an Integrated model and it is my belief that an Integrated model, where officers are generally in one community but will be called to answer calls in other communities as well, will have a negative impact on response times. This is due to the distance an officer would have to travel to respond to a call.

To measure response times, I believe we need to compare existing “integrated models”, to our “dedicated model” to determine if this is an accurate assumption. Both Pembroke OPP that is similar in both population and square kilometers, and locally Penetanguishene OPP, employ the Integrated model and would provide reasonable comparisons for response times.

I also believe response times are heavily influenced by the minimum staffing levels we maintain in our community. Comparing the past minimum staffing levels that have been maintained under each policing model, ensuring population is factored, may also assist in determining what delivery model is most likely to provide rapid response. Our police service of 24 officers provides three officers, day and night, with some rare exceptions where we have had two. There are other occasions where we work with more than three but three is the minimum and we hire officers on overtime when necessary to maintain this. We need to examine what minimum staffing levels are provided under an integrated model.

One of the questions asked of me is, “Will the OPP request a new building within the next ten to fifteen years to house all of their staff under one roof”? If the answer is yes, what % would be Midland’s responsibility, and what is the estimated cost that should be added to the disbandment costs”?

The answers to the above questions all have serious impacts on the costing process and any indicated savings.

1. Transferring the exit costs from the Midland Police operating budget to the one- time first year costs of moving to the OPP, means disbandment costs become $3,487,951, and the first-year savings of $967,308 become a cost of $3,291,156.

2. If the formula, or the application of the formula is inaccurate, the early cost of OPP could rise by $850,000 per year. This estimate could be conservative as it anticipates 2% year-over-year increases that past-history may reveal is too low.

3. Not hiring one of the projected officers in 2019 reduces the MPS budget by1.2 million over 10 years.

4. If a Community Service Officer is to be added to the OPP budget, it would increase OPP costs by 1.2 million over 10 years.

5. If foot patrol is an added cost to the OPP budget, it would increase OPP costs by approximately 1.2 million over 10 years.

6. If a new building is required, that would add millions to the long-term forecast for disbandment

source: http://www.police.midland.on.ca/news/open-letter-council-community#.WX8choVE2aM


Editorial Note: The views and opinions expressed in this and any article are those of the authors and do not necessarily reflect the official policy or position of OurMidland.ca community news.  Research claims and form your own opinions.  All publication and participation must abide by our terms of use policy.


  1. Very fortunate to have a Midland Police Chief with the skills exhibited here. Not so sure we have similar skills with the Town Council and Mayor.

Leave a Reply

Midland’s Police Chief Speaks Out About Costing Errors

%d bloggers like this: